GTPL
GTPL Hathway Limited (GTPL) Stock Analysis
GTPL Hathway Limited is an Indian cable TV and broadband distribution company. It provides last-mile television and internet services to households in Gujarat and other states. The company partners with content and bandwidth providers. It is listed on Indian stock exchanges.
Communication Services › Entertainment
₹56.10
+1.21% 1W | -46.10% 52W
Market Cap
630 CR
P/E Ratio
–
52W High
₹109
52W Low
₹50.9
Div. Yield
3.51%
Beta
0.3
50 DMA
₹56.2
200 DMA
₹64.4
Profit Margin
-0.1%
Inst. Own.
6.3%
⚡ APPROACHING SUPPORT
⚡ APPROACHING SUPPORT
Fundamentals
Profit & Loss
| Metric | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 779.20 | 850.88 | 807.98 | 843.37 | 855.56 | 887.27 | 890.99 | 903.70 | 959.05 | 932.62 | 923.84 | 1,015.41 | 1,143.06 |
| Expenses | 655.05 | 730.17 | 695.37 | 730.37 | 748.19 | 781.89 | 785.65 | 796.84 | 854.80 | 819.25 | 843.41 | 910.75 | 1,036.16 |
| Operating Profit | 124.15 | 120.71 | 112.61 | 113.00 | 107.37 | 105.38 | 105.34 | 106.86 | 104.25 | 113.37 | 80.43 | 104.66 | 106.90 |
| OPM % | 15.93% | 14.19% | 13.94% | 13.40% | 12.55% | 11.88% | 11.82% | 11.82% | 10.87% | 12.16% | 8.71% | 10.31% | 9.35% |
| Other Income | 10.78 | 10.14 | 6.86 | 7.21 | 7.12 | 9.31 | 7.83 | 5.42 | 6.13 | 5.80 | 10.25 | 4.49 | 3.48 |
| Interest | 4.98 | 6.48 | 7.30 | 6.61 | 6.03 | 8.65 | 8.36 | 8.64 | 8.72 | 10.11 | 11.09 | 9.53 | 12.29 |
| Depreciation | 82.04 | 90.88 | 90.40 | 91.89 | 90.48 | 92.75 | 93.66 | 91.41 | 90.88 | 93.82 | 100.02 | 96.74 | 101.93 |
| Profit before tax | 47.91 | 33.49 | 21.77 | 21.71 | 17.98 | 13.29 | 11.15 | 12.23 | 10.78 | 15.24 | -20.43 | 2.88 | -3.84 |
| Tax % | 25.11% | 26.34% | 26.32% | 30.95% | 23.64% | 27.46% | 2.78% | 40.07% | 31.35% | 24.15% | -31.82% | 52.43% | -7.55% |
| Net Profit | 35.87 | 24.67 | 16.05 | 14.99 | 13.74 | 9.63 | 10.83 | 7.32 | 7.40 | 11.56 | -13.93 | 1.37 | -3.55 |
| EPS in Rs | 3.04 | 2.11 | 1.17 | 1.27 | 1.14 | 0.90 | 0.95 | 0.94 | 0.82 | 0.98 | -1.34 | 0.21 | -0.08 |
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 623 | 736 | 908 | 1,091 | 1,246 | 2,384 | 2,467 | 2,414 | 2,664 | 3,212 | 3,477 | 3,719 | 4,015 |
| Expenses | 474 | 583 | 697 | 797 | 905 | 1,921 | 1,947 | 1,881 | 2,198 | 2,735 | 3,045 | 3,311 | 3,610 |
| Operating Profit | 149 | 154 | 211 | 294 | 340 | 464 | 520 | 533 | 466 | 477 | 432 | 408 | 405 |
| OPM % | 24% | 21% | 23% | 27% | 27% | 19% | 21% | 22% | 18% | 15% | 12% | 11% | 10% |
| Other Income | 9 | 8 | 33 | 17 | -44 | -30 | 51 | 24 | 32 | 34 | 30 | 24 | 24 |
| Interest | 42 | 47 | 64 | 42 | 51 | 45 | 23 | 14 | 10 | 23 | 30 | 39 | 43 |
| Depreciation | 84 | 107 | 139 | 171 | 202 | 232 | 260 | 253 | 319 | 337 | 369 | 376 | 393 |
| Profit before tax | 33 | 8 | 41 | 98 | 43 | 158 | 288 | 290 | 169 | 151 | 64 | 18 | -6 |
| Tax % | 39% | 54% | 36% | 42% | 43% | 44% | 27% | 25% | 26% | 26% | 23% | 31% | |
| Net Profit | 20 | 4 | 26 | 56 | 25 | 88 | 210 | 219 | 125 | 112 | 49 | 12 | -5 |
| EPS in Rs | 2.04 | 0.75 | 4.10 | 5.43 | 1.68 | 6.91 | 16.73 | 17.75 | 10.13 | 9.51 | 4.26 | 1.40 | -0.23 |
| Dividend Payout % | 0% | 7% | 24% | 18% | 60% | 43% | 24% | 23% | 39% | 42% | 47% | 143% |
Growth — CAGR
| Metric | 3Y | 5Y | 10Y |
|---|---|---|---|
| Revenue CAGR | 12.0% | 9.0% | 18.0% |
| Profit CAGR | -49.0% | -39.0% | 9.0% |
Shareholding Pattern
Promoters75.00%
FIIs8.40%
Public16.60%
Promoters75.00%
FIIs8.41%
Public16.59%
Promoters75.00%
FIIs8.35%
Public16.66%
Promoters75.00%
FIIs7.37%
Public17.62%
Promoters75.00%
FIIs7.18%
Public17.81%
Promoters75.00%
FIIs8.60%
DIIs0.03%
Public16.36%
Promoters75.00%
FIIs8.66%
DIIs0.03%
Public16.32%
Promoters75.00%
FIIs8.39%
Public16.61%
Promoters75.00%
FIIs7.37%
Public17.62%
Promoters75.00%
FIIs7.18%
Public17.81%
GTPL
Holdings Analysis
Key strengths & risk signals
50
Overall
47
Fundamental
53
Technical
Risks (4)
Cannot calculate PEG - insufficient growth data.
POOR YEAR! Stock declined 46.1% in the last year.
WEAK POSITION! Current price (56.1) is below both moving averages.
WEAK! Trading at 9.0% of 52W range - near yearly lows.
Strengths (4)
GOOD DIVIDEND! 3.51% yield - decent income potential.
LOW VOLATILITY! Beta of 0.30 - stable stock, less market risk.
BULLISH SENTIMENT! In last 30 days: 18 up days, 11 down days. Avg volume on up days: 54,758 vs down days: 37,406. Ratio: 1.46x
NEUTRAL! RSI at 49.1 - balanced momentum.
Fundamental & Technical Analysis
50Overall
47Fundamental
53Technical
Fundamental Breakdown
Growth Quality
10/30
Revenue CAGR: 9.0% (MODERATE, 8/15). Profit CAGR: -39.0% (DECLINING, 2/15).
Profit Margin
2/10
LOW MARGIN! -0.1% profit margin - thin profits.
PEG Valuation
0/10
Cannot calculate PEG - insufficient growth data.
Dividend Yield
7/10
GOOD DIVIDEND! 3.51% yield - decent income potential.
Debt to Equity
10/10
VERY LOW DEBT! D/E of 0.24 - excellent financial health.
Public Holding
16/20
LESS PUBLIC HOLDING! 16.4% public ownership - good institutional/promoter control.
Stability Index
2/10
CAUTION! Company made loss in last quarter. Be careful.
Technical Breakdown
Moving Averages
5/10
BEARISH TREND! 50-day average (56.2) is below 200-day average (64.4) - negative signal.
Price Position
2/10
WEAK POSITION! Current price (56.1) is below both moving averages.
Trend Pattern
10/20
TESTING SUPPORT! Stock is at key support level.
52W Performance
0/10
POOR YEAR! Stock declined 46.1% in the last year.
Volume Sentiment
25/30
BULLISH SENTIMENT! In last 30 days: 18 up days, 11 down days. Avg volume on up days: 54,758 vs down days: 37,406. Ratio: 1.46x
RSI
3/5
NEUTRAL! RSI at 49.1 - balanced momentum.
52W Range
1/5
WEAK! Trading at 9.0% of 52W range - near yearly lows.
Momentum
2/5
WEAK MOMENTUM! Limited price growth - 1.2% (1 week), -0.7% (1 month), -11.6% (3 months).
Beta
5/5
LOW VOLATILITY! Beta of 0.30 - stable stock, less market risk.
GTPL
Concall / Investor Presentation
Earnings call transcripts & AI summaries
| Quarter | Concall | Summary |
|---|---|---|
| Q1FY272026-07-21 | Concall PDF | |
| Q4FY262026-04-21 | Concall PDF | |
| Q2FY262026-01-16 | Concall PDF | |
| Q1FY262025-10-18 | Concall PDF |
Peer Comparison
Communication Services · Entertainment · 8 stocks
| Stock | Price | P/E | Profit Margin | Revenue CAGR 5Y | Profit CAGR 5Y | 52W Change | Stock Strength | Trendline | YoY Profit | QoQ Profit | YoY Revenue | QoQ Revenue |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GTPL | ₹56.10 | – | -0.1% | 9.0% | -39.0% | -46.1% | 50 | APPROACHING SUPPORT | – | -254.3% | – | +12.6% |
| NDLVENTURE | ₹118.50 | 515.1 | 711.1% | – | 49.2% | +44.3% | 60 | APPROACHING SUPPORT | -50.0% | -50.0% | – | – |
| DISHTV | ₹2.10 | – | -90.9% | -20.0% | – | -54.0% | 29 | CONSOLIDATION | +203.0% | -5.8% | -19.3% | +9.3% |
| CINELINE | ₹91.40 | 25.3 | 4.9% | 19.0% | 87.4% | +10.6% | 73 | CONSOLIDATION | -42.9% | -136.4% | +30.9% | -4.7% |
| SHEMAROO | ₹103.30 | – | -31.4% | 1.3% | – | -6.7% | 42 | BREAKDOWN | -82.3% | -88.8% | -5.6% | -5.6% |
| QUINT | ₹55.00 | 8.1 | 29.8% | 2.9% | – | +51.5% | 60 | CONSOLIDATION | -187.0% | +37.9% | +335.0% | +2.1% |
| UFO | ₹59.80 | 9.7 | 4.9% | 7.4% | – | -18.5% | 55 | BOUNCE FROM SUPPORT | -13.8% | +24.4% | +3.8% | -16.9% |
| BALAJITELE | ₹90.80 | – | -5.5% | -29.0% | – | -18.3% | 43 | APPROACHING SUPPORT | -487.9% | -259.6% | +230.1% | +404.8% |
Data from TradeAlone · Updated daily
