THOMASCOOK
Thomas Cook (India) Limited (THOMASCOOK) Stock Analysis
Thomas Cook (India) Limited is a leading travel services company offering tours, foreign exchange, visas, and corporate travel in India. It sells holiday packages and travel money through retail outlets, online channels, and B2B partners. The brand has a long heritage in Indian outbound travel. It is listed on the NSE and BSE.
Consumer Cyclical › Travel Services
₹100.40
+1.90% 1W | -39.40% 52W
Market Cap
4.7k CR
P/E Ratio
22.1
52W High
₹169
52W Low
₹86.3
Div. Yield
0.49%
Beta
-0.2
50 DMA
₹105.3
200 DMA
₹105.2
Profit Margin
2.7%
Inst. Own.
11.3%
⚡ APPROACHING SUPPORT
⚡ APPROACHING SUPPORT
Fundamentals
Profit & Loss
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,899 | 1,843 | 1,893 | 1,664 | 2,106 | 2,004 | 2,061 | 1,969 | 2,408 | 2,074 | 2,146 | 1,771 | 2,092 |
| Expenses | 1,775 | 1,741 | 1,777 | 1,573 | 1,970 | 1,879 | 1,945 | 1,871 | 2,281 | 1,966 | 2,031 | 1,692 | 1,999 |
| Operating Profit | 124 | 103 | 116 | 91 | 136 | 125 | 116 | 98 | 127 | 108 | 114 | 78 | 93 |
| OPM % | 7% | 6% | 6% | 5% | 6% | 6% | 6% | 5.0% | 5% | 5% | 5% | 4.4% | 4.5% |
| Other Income | 33 | 28 | 48 | 29 | 28 | 43 | 18 | 50 | 45 | 64 | 11 | 35 | 61 |
| Interest | 26 | 23 | 24 | 26 | 22 | 24 | 26 | 24 | 24 | 24 | 24 | 23 | 23 |
| Depreciation | 30 | 31 | 33 | 33 | 34 | 35 | 37 | 36 | 36 | 39 | 41 | 42 | 42 |
| Profit before tax | 101 | 77 | 107 | 61 | 109 | 110 | 71 | 88 | 112 | 110 | 60 | 48 | 88 |
| Tax % | 28% | 32% | 16% | 7% | 33% | 35% | 35% | 28% | 34% | 36% | 25% | 36% | 28% |
| Net Profit | 71 | 51 | 91 | 58 | 73 | 72 | 47 | 66 | 74 | 71 | 45 | 31 | 64 |
| EPS in Rs | 1.55 | 1.00 | 1.75 | 1.20 | 1.60 | 1.38 | 1.05 | 1.37 | 1.53 | 1.41 | 0.89 | 0.82 | 1.53 |
| Metric | Mar 201515m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,244 | 6,094 | 8,762 | 11,248 | 6,603 | 6,833 | 795 | 1,888 | 5,048 | 7,299 | 8,140 | 8,398 | 8,082 |
| Expenses | 3,001 | 5,910 | 8,425 | 10,876 | 6,520 | 6,726 | 1,147 | 2,075 | 4,870 | 6,862 | 7,662 | 7,970 | 7,688 |
| Operating Profit | 243 | 184 | 338 | 372 | 83 | 107 | -352 | -187 | 178 | 437 | 478 | 428 | 394 |
| OPM % | 7% | 3.0% | 3.9% | 3.3% | 1.3% | 1.6% | -44% | -10% | 3.5% | 6% | 6% | 5% | 4.9% |
| Other Income | 41 | -31 | 84 | 6,005 | 168 | 76 | 146 | 55 | 62 | 134 | 141 | 156 | 171 |
| Interest | 71 | 92 | 132 | 149 | 73 | 101 | 62 | 62 | 89 | 99 | 95 | 95 | 94 |
| Depreciation | 41 | 61 | 91 | 137 | 67 | 151 | 148 | 129 | 124 | 128 | 142 | 160 | 165 |
| Profit before tax | 171 | 1 | 199 | 6,091 | 110 | -69 | -416 | -322 | 27 | 345 | 382 | 330 | 306 |
| Tax % | 34% | 6,392% | 57% | -1% | 19% | -74% | -29% | -21% | 61% | 21% | 32% | 33% | |
| Net Profit | 112 | -59 | 86 | 6,131 | 89 | -18 | -295 | -254 | 10 | 271 | 258 | 220 | 211 |
| EPS in Rs | 3.31 | -2.13 | 1.18 | 161.21 | 2.29 | -0.02 | -6.72 | -5.18 | 0.14 | 5.51 | 5.41 | 4.65 | 4.65 |
| Dividend Payout % | 15% | -18% | 32% | 0% | 16% | 0% | 0% | 0% | 291% | 11% | 8% | 11% |
Growth — CAGR
| Metric | 3Y | 5Y | 10Y |
|---|---|---|---|
| Revenue CAGR | 18.0% | 60.0% | 3.0% |
| Profit CAGR | 222.0% | 24.0% | 7.0% |
Shareholding Pattern
Promoters63.83%
FIIs4.41%
DIIs7.78%
Public22.86%
Promoters63.83%
FIIs5.32%
DIIs7.33%
Public22.43%
Promoters63.83%
FIIs7.28%
DIIs6.83%
Public20.98%
Promoters63.83%
FIIs7.56%
DIIs6.54%
Public21.01%
Promoters64.77%
FIIs6.18%
DIIs6.53%
Public21.49%
Promoters72.34%
FIIs0.51%
DIIs9.20%
Public16.63%
Promoters63.83%
FIIs2.29%
DIIs8.64%
Public24.07%
Promoters63.83%
FIIs4.52%
DIIs8.10%
Public22.44%
Promoters63.83%
FIIs7.56%
DIIs6.54%
Public21.01%
Promoters64.77%
FIIs6.18%
DIIs6.53%
Public21.49%
THOMASCOOK
Holdings Analysis
Key strengths & risk signals
71
Overall
79
Fundamental
63
Technical
Risks (4)
LOW MARGIN! 2.7% profit margin - thin profits.
POOR YEAR! Stock declined 39.4% in the last year.
WEAK POSITION! Current price (100.4) is below both moving averages.
WEAK! Trading at 17.0% of 52W range - near yearly lows.
Strengths (4)
UNDERVALUED! PEG of 0.10 indicates stock is cheap relative to growth.
BULLISH TREND! 50-day average (105.3) is above 200-day average (105.2) - positive signal.
BULLISH SENTIMENT! In last 30 days: 13 up days, 17 down days. Avg volume on up days: 855,198 vs down days: 484,485. Ratio: 1.77x
LOW VOLATILITY! Beta of -0.20 - stable stock, less market risk.
Fundamental & Technical Analysis
71Overall
79Fundamental
63Technical
Fundamental Breakdown
Growth Quality
28/30
Revenue CAGR: 18.5% (VERY GOOD, 13/15). Profit CAGR: 223.6% (EXCELLENT, 15/15).
Profit Margin
2/10
LOW MARGIN! 2.7% profit margin - thin profits.
PEG Valuation
10/10
UNDERVALUED! PEG of 0.10 indicates stock is cheap relative to growth.
Dividend Yield
3/10
NEGLIGIBLE DIVIDEND! 0.49% yield - little to no income.
Debt to Equity
10/10
VERY LOW DEBT! D/E of 0.00 - excellent financial health.
Public Holding
16/20
LESS PUBLIC HOLDING! 16.85% public ownership - good institutional/promoter control.
Stability Index
10/10
PERFECT RECORD! Revenue has grown consistently every year. Exceptional business stability.
Technical Breakdown
Moving Averages
10/10
BULLISH TREND! 50-day average (105.3) is above 200-day average (105.2) - positive signal.
Price Position
2/10
WEAK POSITION! Current price (100.4) is below both moving averages.
Trend Pattern
10/20
TESTING SUPPORT! Stock is at key support level.
52W Performance
0/10
POOR YEAR! Stock declined 39.4% in the last year.
Volume Sentiment
30/30
BULLISH SENTIMENT! In last 30 days: 13 up days, 17 down days. Avg volume on up days: 855,198 vs down days: 484,485. Ratio: 1.77x
RSI
3/5
NEUTRAL! RSI at 44.4 - balanced momentum.
52W Range
1/5
WEAK! Trading at 17.0% of 52W range - near yearly lows.
Momentum
2/5
WEAK MOMENTUM! Limited price growth - 1.9% (1 week), -2.9% (1 month), -2.2% (3 months).
Beta
5/5
LOW VOLATILITY! Beta of -0.20 - stable stock, less market risk.
THOMASCOOK
Concall / Investor Presentation
Earnings call transcripts & AI summaries
| Quarter | Concall | Summary |
|---|---|---|
| Q1FY272026-08-10 | Concall PDF | |
| Q4FY262026-05-18 | Concall PDF | |
| Q3FY262026-02-12 | Concall PDF | |
| Q2FY262025-11-20 | Concall PDF |
Peer Comparison
Consumer Cyclical · Travel Services · 8 stocks
| Stock | Price | P/E | Profit Margin | Revenue CAGR 5Y | Profit CAGR 5Y | 52W Change | Stock Strength | Trendline | YoY Profit | QoQ Profit | YoY Revenue | QoQ Revenue |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| THOMASCOOK | ₹100.40 | 22.1 | 2.7% | 18.5% | 223.6% | -39.4% | 71 | APPROACHING SUPPORT | -0.1% | +85.8% | -13.1% | +18.1% |
| EASEMYTRIP | ₹5.80 | – | -9.4% | 6.1% | – | -26.4% | 45 | HIT RESISTANCE | -976.9% | -16.2% | +18.4% | -11.3% |
| YATRA | ₹94.50 | 47.7 | 3.2% | 41.3% | 83.1% | -41.3% | 72 | BOUNCE FROM SUPPORT | -98.1% | -96.3% | -10.4% | -0.6% |
| IXIGO | ₹138.10 | 72.3 | 6.7% | 34.8% | 49.4% | -58.7% | 64 | BREAKDOWN | +70.2% | +1.6% | +12.9% | +15.8% |
| TBOTEK | ₹1,627.90 | 66.2 | 8.6% | 36.7% | 19.2% | +6.3% | 75 | BREAKDOWN | +32.4% | +38.8% | +81.1% | +13.7% |
| IRCTC | ₹469.40 | 26.9 | 25.7% | 13.8% | 11.5% | -33.6% | 68 | BREAKOUT | -0.2% | +1.2% | +18.1% | -6.2% |
| FILATEX | ₹106.00 | 24.6 | 4.5% | -1.1% | 26.8% | +89.1% | 75 | CONSOLIDATING UP | +19.2% | +20.9% | +9.1% | +16.2% |
| GOLDIAM | ₹309.40 | 22.3 | 19.7% | 22.4% | 26.4% | +14.4% | 65 | HIT RESISTANCE | +120.2% | +98.9% | +41.9% | +39.0% |
Data from TradeAlone · Updated daily
THOMASCOOK News
Thomas Cook (india) Limited (thomascook) Expands Rajasthan Footprint with Sterling Leopard Haven Jawai2026-10-14Thomas Cook (india) Limited (thomascook) Deepens Spiritual Tourism Strategy with Entry into Varanasi2026-09-29Thomas Cook (india) Limited (thomascook) Unveils Sterling Regalia: a New Landmark in Agra2026-09-28Thomas Cook (india) Limited Expands Retail Presence in Karnataka2026-09-24Thomas Cook (india) Limited (thomascook) Embraces Digital Transformation on World Tourism Day2026-09-22Thomas Cook (india) Limited Expands Airport Forex Network with New Counters at Vizag Airport2026-09-16Thomas Cook (india) Limited Expands Travel Calendar Beyond Traditional Peak Seasons2026-09-15Thomas Cook (india) Limited Launches Exclusive Lakshadweep Charter Flights from Bengaluru2026-09-02Thomas Cook (india) Limited Expands Tamil Nadu Footprint with New Chennai Outlet2026-09-01Thomas Cook (india) Limited (thomascook) Puts Bastar on the Traveller’s Map with Sterling Naman Resort2026-08-28Thomas Cook (india) Limited Expands Kumaon Circuit with Sterling Lake View Sattal2026-08-27Thomas Cook (india) Limited (thomascook) Unveils Unique Fall & Winter Travel Experiences2026-08-25Thomas Cook (india) Limited Expands Luxury Cruise Portfolio with SOTC Travel2026-08-17Thomas Cook (india) Limited Partners with SOTC Travel and DCT Abu Dhabi for UAE Visa Subsidy2026-08-14Thomas Cook (india) Limited (thomascook) Deepens Wildlife Leadership with Sterling Quinta Jim Corbett Launch2026-08-13
