DEVYANI
Devyani International Limited (DEVYANI) Stock Analysis
Devyani International Limited is India's largest franchise operator for global QSR brands such as KFC and Pizza Hut. It runs thousands of restaurants across India and international markets. Same-store sales and new outlet openings drive its growth. The company is listed on Indian stock exchanges and is headquartered in India.
Consumer Cyclical › Restaurants
₹121.90
-1.34% 1W | -27.50% 52W
Market Cap
15.0k CR
P/E Ratio
–
52W High
₹169.8
52W Low
₹91.5
Div. Yield
0%
Beta
0.3
50 DMA
₹136.6
200 DMA
₹121
Profit Margin
-0.5%
Inst. Own.
18.4%
⚡ APPROACHING SUPPORT
⚠️ BREAKDOWN
Fundamentals
Profit & Loss
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 847 | 819 | 843 | 1,047 | 1,222 | 1,222 | 1,294 | 1,213 | 1,357 | 1,377 | 1,441 | 1,437 | 1,581 |
| Expenses | 721 | 665 | 697 | 917 | 1,006 | 1,026 | 1,081 | 1,027 | 1,151 | 1,185 | 1,210 | 1,217 | 1,326 |
| Operating Profit | 126 | 154 | 146 | 130 | 216 | 196 | 213 | 186 | 206 | 192 | 231 | 220 | 254 |
| OPM % | 15% | 19% | 17% | 12% | 18% | 16% | 16% | 15% | 15% | 14% | 16% | 15% | 16% |
| Other Income | 7 | -7 | 5 | 14 | 10 | 5 | 9 | 13 | 13 | 3 | -10 | 18 | 19 |
| Interest | 40 | 42 | 48 | 57 | 63 | 65 | 67 | 70 | 67 | 69 | 70 | 70 | 70 |
| Depreciation | 80 | 86 | 93 | 126 | 132 | 139 | 147 | 152 | 150 | 155 | 167 | 182 | 180 |
| Profit before tax | 13 | 19 | 10 | -38 | 31 | -4 | 9 | -22 | 3 | -29 | -16 | -15 | 23 |
| Tax % | 112% | -88% | 48% | 29% | 27% | 26% | 190% | -25% | 19% | -18% | -31% | -32% | 25% |
| Net Profit | -2 | 36 | 5 | -49 | 22 | -5 | -8 | -17 | 2 | -24 | -11 | -10 | 17 |
| EPS in Rs | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | 0.00 | -0.00 | -0.12 | 0.03 | -0.18 | -0.08 | -0.08 | 0.12 |
| Metric | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,012 | 1,048 | 1,111 | 1,311 | 1,516 | 1,135 | 2,084 | 2,998 | 3,556 | 4,951 | 5,611 | 5,835 |
| Expenses | 1,013 | 1,008 | 1,015 | 1,106 | 1,254 | 945 | 1,608 | 2,341 | 2,991 | 4,112 | 4,752 | 4,938 |
| Operating Profit | -1 | 39 | 96 | 205 | 262 | 189 | 476 | 657 | 565 | 839 | 860 | 898 |
| OPM % | -0.1% | 3.7% | 9% | 16% | 17% | 17% | 23% | 22% | 16% | 17% | 15% | 15% |
| Other Income | -0 | 8 | 23 | 42 | 2 | 131 | -3 | 12 | 18 | 33 | 31 | 30 |
| Interest | 43 | 88 | 34 | 137 | 161 | 155 | 129 | 149 | 189 | 267 | 278 | 279 |
| Depreciation | 85 | 137 | 55 | 203 | 223 | 229 | 221 | 278 | 391 | 592 | 670 | 685 |
| Profit before tax | -129 | -178 | 30 | -93 | -120 | -64 | 123 | 242 | 4 | 13 | -57 | -37 |
| Tax % | 1% | 1% | -3% | 1% | 2% | -2% | -26% | -9% | 363% | 154% | -25% | |
| Net Profit | -130 | -180 | 31 | -94 | -121 | -63 | 155 | 263 | -10 | -7 | -43 | -28 |
| EPS in Rs | -11.98 | -11.31 | 4.33 | -7.46 | -11.46 | -0.48 | 1.30 | 2.20 | 0.39 | 0.08 | -0.31 | -0.22 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Growth — CAGR
| Metric | 3Y | 5Y | 10Y |
|---|---|---|---|
| Revenue CAGR | 23.0% | 38.0% | 19.0% |
| Profit CAGR | – | 12.0% | 6.0% |
Shareholding Pattern
Promoters62.62%
FIIs9.42%
DIIs18.09%
Public9.86%
Promoters61.41%
FIIs6.55%
DIIs19.76%
Public12.29%
Promoters61.37%
FIIs5.77%
DIIs19.44%
Public13.42%
Promoters61.37%
FIIs6.13%
DIIs19.33%
Public13.17%
Promoters61.37%
FIIs6.81%
DIIs18.84%
Public12.97%
Promoters62.78%
FIIs9.77%
DIIs9.66%
Public17.78%
Promoters62.74%
FIIs12.44%
DIIs12.20%
Public12.64%
Promoters62.72%
FIIs10.46%
DIIs16.87%
Public9.95%
Promoters61.37%
FIIs6.13%
DIIs19.33%
Public13.17%
Promoters61.37%
FIIs6.81%
DIIs18.84%
Public12.97%
DEVYANI
Holdings Analysis
Key strengths & risk signals
53
Overall
44
Fundamental
63
Technical
Risks (4)
Cannot calculate PEG - insufficient growth data.
POOR YEAR! Stock declined 27.5% in the last year.
RECOVERY MODE! Current price (121.9) above 200-day but below 50-day.
LOWER HALF! Trading at 38.8% of 52W range - weakness visible.
Strengths (3)
BULLISH TREND! 50-day average (136.6) is above 200-day average (121.0) - positive signal.
LOW VOLATILITY! Beta of 0.30 - stable stock, less market risk.
BULLISH SENTIMENT! In last 30 days: 12 up days, 18 down days. Avg volume on up days: 1,746,050 vs down days: 1,283,553. Ratio: 1.36x
Fundamental & Technical Analysis
53Overall
44Fundamental
63Technical
Fundamental Breakdown
Growth Quality
17/30
Revenue CAGR: 23.3% (EXCELLENT, 15/15). Profit CAGR: 0% (DECLINING, 2/15).
Profit Margin
2/10
LOW MARGIN! -0.5% profit margin - thin profits.
PEG Valuation
0/10
Cannot calculate PEG - insufficient growth data.
Dividend Yield
3/10
NEGLIGIBLE DIVIDEND! 0% yield - little to no income.
Debt to Equity
2/10
VERY HIGH DEBT! D/E of 2.27 - significant risk.
Public Holding
16/20
LESS PUBLIC HOLDING! 16.46% public ownership - good institutional/promoter control.
Stability Index
4/10
CAREFUL! Company does not have stable profit track. 3 loss-making quarters detected.
Technical Breakdown
Moving Averages
12/10
BULLISH TREND! 50-day average (136.6) is above 200-day average (121.0) - positive signal.
Price Position
2/10
RECOVERY MODE! Current price (121.9) above 200-day but below 50-day.
Trend Pattern
10/20
BREAKDOWN! Stock has broken below support levels - weakness present.
52W Performance
1/10
POOR YEAR! Stock declined 27.5% in the last year.
Volume Sentiment
25/30
BULLISH SENTIMENT! In last 30 days: 12 up days, 18 down days. Avg volume on up days: 1,746,050 vs down days: 1,283,553. Ratio: 1.36x
RSI
4/5
APPROACHING OVERSOLD! RSI at 33.0 - watch for reversal.
52W Range
2/5
LOWER HALF! Trading at 38.8% of 52W range - weakness visible.
Momentum
2/5
WEAK MOMENTUM! Limited price growth - -1.3% (1 week), -10.8% (1 month), 8.9% (3 months).
Beta
5/5
LOW VOLATILITY! Beta of 0.30 - stable stock, less market risk.
DEVYANI
Concall / Investor Presentation
Earnings call transcripts & AI summaries
| Quarter | Concall | Summary |
|---|---|---|
| Q1FY272026-08-04 | Concall PDF | |
| Q4FY262026-05-21 | Concall PDF | |
| Q3FY262026-02-11 | Concall PDF | |
| Q2FY262026-01-13 | Concall PDF |
Peer Comparison
Consumer Cyclical · Restaurants · 8 stocks
| Stock | Price | P/E | Profit Margin | Revenue CAGR 5Y | Profit CAGR 5Y | 52W Change | Stock Strength | Trendline | YoY Profit | QoQ Profit | YoY Revenue | QoQ Revenue |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DEVYANI | ₹121.90 | – | -0.5% | 23.3% | – | -27.5% | 53 | BREAKDOWN | +294.6% | -246.0% | +16.5% | +10.0% |
| TRAVELFOOD | ₹1,201.30 | 33.3 | 27.6% | 15.6% | 21.8% | -10.2% | 67 | CONSOLIDATING UP | +38.0% | +4.9% | +20.6% | -1.8% |
| WESTLIFE | ₹579.10 | 283.9 | 1.2% | 4.8% | -33.8% | -4.3% | 64 | BOUNCE FROM SUPPORT | -50.0% | -75.0% | +11.4% | +13.3% |
| RBA | ₹92.30 | – | -5.9% | 11.0% | – | +30.5% | 53 | BREAKOUT | -32.5% | -34.2% | +17.9% | +16.4% |
| SAPPHIRE | ₹197.20 | – | -0.5% | 11.3% | – | -30.4% | 50 | BREAKDOWN | -877.8% | -211.1% | +14.7% | +12.5% |
| UFBL | ₹675.90 | – | -2.7% | 2.8% | – | +217.9% | 50 | APPROACHING RESISTANCE | -118.9% | -123.1% | +43.4% | +18.2% |
| JUBLFOOD | ₹417.90 | 74.4 | 4.4% | 20.2% | 6.7% | -28.2% | 61 | BREAKDOWN | +5.9% | +21.8% | +14.1% | +2.8% |
| SPECIALITY | ₹143.40 | 29.5 | 4.7% | 8.3% | -39.1% | +3.1% | 55 | BOUNCE FROM SUPPORT | +29.6% | +112.1% | +16.7% | +9.1% |
Data from TradeAlone · Updated daily
DEVYANI News
Devyani International Limited (NSE: DEVYANI) breaks out, moves up 5% intraday2026-08-11Devyani International Limited (NSE: DEVYANI) clears resistance, moves up 5%2026-08-07Devyani International Limited (devyani) Q1 Fy2027: Revenue Up 16.5%, Highest PAT in 8 Quarters2026-07-29Devyani International Limited (NSE: DEVYANI) breaks out, moves up 5% intraday2026-07-29Devyani International Limited (devyani) Q4 FY26: Revenue Up 18.5%, Strong SSSG Growth2026-05-15
